Proposal 199206800: Willamette Basin Mitigation
1. Administrative 2. Location 3. Species 4. Past accomplishments 5. Relationships |
6. Objectives 7. Work elements 8. Budget 9. Future 10. Narrative |
Organization: Oregon Department of Fish & Wildlife
Short description:
ODFW's proposal provides an integrative mitigation program that protects, conserves, and restores areas containing diverse habitats that assist the life history needs and resources for multiple terrestrial and aquatic species in the Willamette Basin.
Contacts
Contact name | Role | Address | Phone | |
Michael Pope | Form Submitter | Oregon Department of Fish & Wildlife 3406 Cherry Avenue NE Salem OR 97303 |
503.947.6086 | Michael.D.Pope@state.or.us |
Section 2. Location
Province: Lower Columbia Subbasin: Willamette
Specific locations
Lat/long | Location desc | Waterbody (lake or stream) | County/State | Subbasin | Resolution | Primary? |
45.3856, -122.4512 | Clackamas Scenic HWY-south of Damascus | Clackamas | Clackamas Oregon | Willamette | area | No |
44.5330, -123.12792 | Herbert Farms:on Muddy Creek, south Corvallis | Muddy Crk | Benton Oregon | Willamette | area | No |
44.1253, -123.1069 | Green Island: Confluence of McKenzie and Willamette Rivers | McKenzie and Willamette Rivers | Lane Oregon | Willamette | area | No |
44.0225, -123.0177 | Mt. Pisgah/Buford Park-confluence of Coast and Middle Fork of Willamette River south of Eugene | MIddle Fork Willamette River and Lost Creek | Lane Oregon | Willamette | area | No |
43.9485, -122.8469 | Elijah Bristow State Park-south of Dexter Dam | Middle Fork of Willamette River | Lane Oregon | Willamette | area | No |
44.1106, -123.0411 | Big Island: east of Springfield, adjacent to McKenzie River | McKenzie River | Lane Oregon | Willamette | area | No |
44.6997, -123.2125 | EE Wilson Wildlife Area-1 mile north of Adair Village | Near Soap Creek | Benton Oregon | Willamette | area | No |
44.5882, -123.4172 | Cardwell Hills: Just north of Wren on Mary's River | Mary's River | Benton Oregon | Willamette | area | No |
43.9224, -122.8070 | Middle Fork Willamette from Dexter to Confluence of Coast Fork | Coast and Middle Fork of Willamette River | Lane Oregon | Willamette | area | No |
44.559674, -123.403224 | Lone Star Ranch, west of Philomath in Coast Range foothills. | Benton OR | Willamette | county | Yes | |
44.993056, -123.142745 | Zena Timber, west of Salem in Eola Hills | Polk OR | Willamette | county | Yes | |
44 37 20, -123 8 37 | Ed Rust Properties-near Bowers Rock State Park | Willamette Mainstem | Linn OR | Willamette | point | No |
44 45 29, 123 8 58 | Ed Rust Property at confluence of Luckiamute, Willamette, and Santiam Rivers | Willamette River | Polk OR | Willamette | point | No |
Section 3. Species
Primary: Anadromous: Anadromous Fish
Additional species: northern red-legged frog, Taylor's checkerspot butterfly, western gray squirrel, Fender's blue butterfly, acorn woodpecker, Oregon vesper sparrow, streaked horned lark, western meadowlark, yellow-breasted chat, Willamette daisy, peacock larkspur, pileated woodpecker, western bluebird, slender billed nuthatch, western pond turtle, western painted turtle, wayside aster, Nelson's checkermallow, ospery, American bald eagle, American beaver, yellow-breasted chat,
Section 4. Past accomplishments
FY | Accomplishment |
1992 | 1) Western pond turtle research and monitoring in confluence areas 2) Willamette Basin suitable habitat determination 3) Collect background information on potential mitigation sites |
1993 | 1) Continue Western pond turtle research and monitoring 2) Develop GAP guidelines for habitat determination for mitigation |
1994 | 1) Develop Willamette Basin-wide Consevation Planning for Western pond turtle 2) Background information on potential mitigation sites |
1995 | 1) Western pond turtle conservation planning and background information on potential mitigation sites |
1996 | 1) Completed graduate project for Western pond turtle, 2) Planning and design ofr Willamette Basin-wide mitgation project, 3) Complete Confluence GIS atlas |
1997 | 1) Complete confluence hydrologic report 2) Completed HEP sampling and final report for HEP at confluence 3) Assembled Alternatives Team and produced recommnedations |
1998 | 1) Acquisition of 44 acre Sorenson property 2) HEP completed at Sorenson site 3) NEPA completed on Sorenson site, 4) Identified and prioritized two new Willamette focus areas, 5) Developed partnership with Watershed Councils and McKenzie River Trust |
1999 | 1) Formed Confluence Technical Advisory Committee 2) Apraisals for 67 acr Owens and 200 acre Winter Creek sites 3) HEP completed on Owens and Winter Creek properties 4) Revegetation of 5 acres on Sorenson and exotic plant removal on 220 South Pasture |
2000 | 1) Purchase of 2 properties (Thurston/Big Island) along McKenzie River for McKenzie River Trust 2) Complete 1850 Willamette Vegetation Map3) Complete MOA with BPA |
2001 | 1) HEP Report for McKenzie River properties completed, 2) Current and historic GIS layers produced for all Willamette projects, 3) Options secured on 22 ac Canby and 221 ac Herbert properties, 4) reforested 5 ac Sorenson and 8 ac South Pasture |
2002 | 1) Purchase of 22 acre Canby property and 221 ac Herbert property 2) Option developed for 265 Crocker, 30 ac Walken, and 150 ac Koenig Property 3) Complete management plan for South Pasture 4) Conduct fish sampling on McKenzier River Projects |
2003 | 1) Treated 20 ac of English ivy on 60 ac Rock Island project site, 2) irrigated 2000 trees on Sorenson site, 3) mowed 3 acres of Himalayan blackberry and 36 ac exotic grasses, 4) secured $100,000 matching funds for USCOE Willamette Floodplain Study |
2004 | 1) Initiated full feasibility phase of floodplain restoration study including DEM data, hydrologic data, and EDT modelling, 2) worked City of Canby property management plan, 3) completed Big Island Management Plan, 4) purchase of Green Island |
2005 | 1) Completed Geomorphology Study, DEM and worked on Ecological Modelling phase of Willamette Floodplain Restoration project, 2) mowed and sprayed 25 ac Sorenson and South Pasture, 3) initiated HEP Revision, 4) Identified 4 parcels for acquisition |
2006 | Funded Restoration and Enhancement Projects on Green and Big Islands, Yamhill County, EE Wilson and Buford Park including planting of thousands of native trees and shrubs, removal of invasive species, and creation of seasonal wetlands. |
2007 | Completed Conservation Easement on 1467 acre parcel in Eola Hills, west of Salem. Planted 60 acres of bottomland hardwood forests on Green Island and South Meadow. Removed and controlled invasive species on Big and Green Island, Buford Park, Herbert Farms |
2008 | Completed Conservation Easements on Deumling, Cupich, and Lone Star Propperties. Restored or enhanced oak forests on Buford Park, riparian and bottomland hardwood forest on Green Island. Controlled invasives on all sites. |
Section 5. Relationships to other projects
Funding source | Project ID | Project Title | Relationship |
BPA | 200001600 | Tualatin River National Wildli | Habitat restoration goals and species conservation objectives are similar for this project and ODFW's Willamette Wildlife Mitigation Program |
BPA | 199205900 | Amazon Basin/Eugene Wetlands - | ODFW's Willamette Wildlife Mitigation Program has projects (particularly Green Island, Big Island, and Buford Park) that have provided a regional context along with TNC's Amazon Basin Project for habitat and species restoration in the southern portion of the Willamette Basin |
BPA | 199107800 | Burlington Bottoms Wldlf Mitig | Managment and coordination (work tasks and objectives) for the Burlington Bottoms project are facilitated through ODFW's Willamette Wildlife Mitigation Program. |
OWEB - State | 09-04-007 | Marys River Oak Restoration | ODFW's Willamette Wildlife Mitigation Program is a partner with OWEB and Benton County in developing habitat assessments for oak woodland habitats |
OWEB - State | 204-107 | Green Island Project | BPA through ODFW's Willamette Wildlife Mitigation Program funded in cooperation with OWEB a major portion of the acquisition of Green Island |
OWEB - State | 204-204 | Elijah Bristow Riparian Restor | ODFW's Willamette Wildlife Mitigation Program funding work on this OPRD Park in 2007-8 and the restoration continues through other funding. |
Other: Greenbelt Land Trust | Benton County | Owens Farm, Bald Hill, Muddy Creek, Lupine Meadows | These sites are restoration sites that are near BPA current and proposed projects. They included easements to restore and protect upland and wet prairie habitats including Fender's blue butterfly areas, Kincaid lupine, and Willamette daisy. |
Other: McKenzie River Trust | Lane County | Coyote Creek Wet Prairie Restoration | In the proposed budget request for 2007-2009 are capital funds for conservation easements along Coyote Creek. These easements would interlinked to current easements (held by McKenzie River Trust) along Coyote Creek and near Amazon Basin. This aggregation of easements protects 1000 acres of wet prairie habitat in Lane County. |
Other: Three River's Land Trust | Clackamas | Conservation easements on conifer forest habitats in Clackamas Watershed | Proposed easements for BPA funding for FY2007-2009 include potential sites adjacent or near current easements held by Three Rivers Land Conservency. This area is a high priority for fish and wildlife protection because of encroachng urban growth boundaries. |
Other: USFWS | LIP Program | Willamette Valley Projects | The Landowner Incentive Program (LIP) coordinated by ODFW facilitates a number of projects in the Willamette that relate to the restoration strategies in ODFW's Willamette Wildlife Mitigation Program including riparian restoration on Newell Crk, oak savanna restoration in Lane County, prairie and oak savanna restoration in Marion County, and prairie and oak restoration in MaKenzie watershed. |
Other: State Wildlife Grants from USFWS | SWG Oregon | Oregon Conservation Strategy Implementation | Grants are for on-the-ground monitoring, survey, and restoration work related to Strategy Species and Habitats |
Other: State of Oregon-General Funds | Grasslands Program | Willamette Valley Grasslands Restoration Program | This program is provided technical assistance and restoration funding for restoration of upland praire and grasslands in the mid-Willamette Valley |
Section 6. Objectives
Objective title | Description | Relevant subbasin plan | Relevant strategy(ies) | Page number(s) |
Connect Diverse Habitats | The Willamette Valley is perhaps the most fragmented watershed in the Columbia Basin with 96% of the land in private ownership of parcels <100 ac. The Western Governor's Corridor's Initiative provides a regional framework for identifying and implementing strategies to ensure species can move across landscapes. Reconnecting key habitats in the Willamette Subbasin is a priority for genetic and species diversity and to provide disparate habitats that provide life history needs for multiple species. | Willamette | A favorable distribution of habitats increases the capacity of different species during various life stages and minimizes the risk of extinction and loss of diversity. | Section 5, pp 3-45 |
Evaluation of Hydrologic Conditions | The key to understanding and implementing flow pattersn that benefit aquatic and terrestrial species is to evaluate and predict impacts of different seasonal flow regimes | Willamette | Develop ecological models for use in describing existing hydrological conditions and the costs/benefits to actions associated with implementation of floodplain alternatives for restoration | Section 5 pp 26-45 |
Identify Sites for Acquisition and Restoration | The significant declines in distribution and size of focal habitats identified in the Willamette Subbasin Plan necessitates the need to identify and protect areas that contain these habitats. We propose to work with landowners, landtrusts, municipalities, SWCD, Watershed Councils and other state and Federal agencies to locate and initiate protections for properties with key ecological resources for fish and wildlife. Focus will be on the Conservation Opportunity Areas described in the Oregon Conservation Strategy and the priority areas in the Willamette Subbasin Plan. These sites will inlude the focal/strategy habitats such as oak savanna/woodlands, riparian, wetlands, prairie and grassland, and bottomland hardwood forest. | Willamette | Willamette Subbasin Plan and Oregon Conservation Strategy documents list the strategy sites. | Section 5- p 39 |
Implement Willamette Floodplain Restoration Plan | Installation of flood conrol and hydro-electric facilaties has altered the flow regimes and resulted in unfavorable water temperatures for many aquatic species and reduced teh interactions between rivers and their natural floodplains | Willamette | Achieve more natural flow and water regimes in major Willamette tributaries and implement more naturally occurring flow regimes that include periodic innudations | Section 5 pg 26 |
Increase Interaction between Rivers and Floodplain | Floodplain connections with river systems particularly side channel and back water areas have been impeded or degraded through human actions such as construction of revetments,berms, and roads. Reconnecting the floodplain with their primary water systems is critical for the restoration of many floodplain functions. | Willamette | Restore connections by removing blockages, exotic vegetation, and re-establishing flow regimes. | Section 5 pg 26 |
Install Woody Debris for Habitat Diversity | The lack of refugia in back water habitats has contributed to the decline of many aquatic species in the Willamette Basin. Installing large wood debris through direct action (log placement) or beaver restoratino is an effective approach to restoring refugia for native fish and wildlife and increasing floodplain complexity | Willamette | Increase supply of large down and dead wood in focal habitat areas including riparian and backwater habitats. | Section 5 pg 26 |
Monitor and Evaluate Restoration Activities | A clear link needs to be made between pre and post on-the-ground restoration and the response of native species to restoration activities. The adaptive management pahse of any restoration pr enhancement project should include monitoring and evaluating the response of priority species to actions implemented through management plans. | Willamette | Decisions on restoration directions and methodologies should arise from ebaluations of monitoring data collected systematically at restoration sites. | Section 5 pg 37 |
Plant Native Vegetation (grass, trees and shrubs) | Riparian functions and habitats have been extensively impacted by the reduction of interactions between rivers and streams and adajacent riparian habitats. Many riparian and upland habitats have been altered through agricultural conversions, native vegetation removal, and the introduction of exotic species | Willamette | Systematically remove or control harmful exotic vegetation through seasonal prescribed burning, mowing, and herbicide applications. Replant with native vegetation when invasives are controlled and eradicated. | Section 5 pg 25 |
Regional Coordination and Communication | A key feature for addressing conservation issues in the Willamette Basin is regional and local coordination through collaborations and partnerships including working with Fish and Wildlife Managers through CBFWA | Willamette | Institutional Strategies | Section 5 pg 27 |
Restore and Conserve Physical Habitats | Land and water uses over the last 150 years have dramatically altered composition and distribution of natural vegetation in the Willamette Basin and resulted in teh decilne in oak woodlands and savannas, riparian bottomland hardwood forests, wet and upland prairies, wetlands, and old growth conifer forests. Given the widespread and dramatic declines, restoring and conserving these habitats is of critical importance particularly to habitat obligates such as Fender's blue butterfly, Taylor's checkerspot butterfly, northern red-legged frogs, western pond turtles, and many avian species. | Willamette | Increase the extent, distribution, quality, and interconnection of focal habitats through acquisitions, conservation easements, restoration, and enhancements. | Section 5 pg 25 |
Section 7. Work elements
Work element name | Work element title | Objective(s) | Start date | End date | Estimated budget> | Sponsor performs work? |
Analyze/Interpret Data | Complete final phase of Willamette Floodplain Restoration Study including reviewing data related to alternative conditions | Evaluation of Hydrologic Conditions | 12/1/2010 | 11/30/2012 | 20,000 | Yes |
Description: USACOE, TNC, and ODFW will review the completed work from the EDT and Terrestrial Modelin and the proposed floodplain restoratin alternatives related to the work.
Metrics: |
||||||
Identify and Select Projects | Coordinate with Landtrusts and Subcontractors to identify acquisitions and easements on critical projects. Complete due dilegence for acquisition work including community outreach, compliance, and internal communications | Identify Sites for Acquisition and Restoration | 12/1/2010 | 11/30/2012 | 50,000 | Yes |
Description: ODFW's Willamette Wildlife Mitigation Program cooredinates with the most active and effective Landtrusts in teh Willamette Basin to identify potential wildlife projects including fee title acquisitions and conservation easements for mitigatrion funding. Included in the coordination is the need to link projects to the Subbasin priority areas and the Conservation Strategies Conservation Opportunity Areas. | ||||||
Land Purchase | Acquire Conservation Easements and fee title for land parcels for wildlife mitigation in Conservation Opportunity Areas | Identify Sites for Acquisition and Restoration | 12/1/2010 | 11/30/2012 | 30,000 | Yes |
Description: Assist in developing and reviewing components in conservation easements and purchase agreements including protections for wildlife habitats and species. Also assist in developing associated prelimnary management plan (reguirement of BPA)to establish a framework for the easement language. Also coordinate with BPA and landowner on the federal compliance requirements for acquisistions.
Metrics: |
||||||
Produce Inventory or Assessment | Identify, inventory, and assist in refining existing maps for critical habitats in the Willamette Subbasin including oak savanna/woodland, wet and upland prairie, and riparian/bottomland hardwood forests | Identify Sites for Acquisition and Restoration | 12/1/2010 | 11/30/2012 | 50,000 | Yes |
Description: Assist in inventory and survey of critical habitats for acquisition and restoration in the Willamette Subbasin. Included in this inventory will be multiple site visits to assess context and conditions, mapping of habitat features, and preliminary identification of species that will be impacted by the acquisition or restoration work | ||||||
Produce Plan | Complete Willamette Floodplain Restoration Plan for Middle and Coast Forks fo the Willamette and initiate second phase (implementation planning) for the Plan | Implement Willamette Floodplain Restoration Plan | 12/1/2010 | 11/30/2012 | 40,000 | No |
Description: USACOE in partnership with ODFW, Willamette Partnership and the Nature Conservancy implemented a floodplain restoration feasibility study for the Coast and Middle Forks of the Willamette. The outcome of the study was to develop hydrological EDT models that linked to terresterial models to produce alternatives for flow modifications and floodplain restoration. The Plan for this work will in 2010 lead to implementation actions such as restoration, removal of dikes and berms, land acquisitions and other activities to enhance floodplain functions. | ||||||
Realign, Connect, and/or Create Channel | Realign and reconnect back water channels on Buford Park, Big Island, Green Island, and potential new acquisitions (Rust Albany Property. | Increase Interaction between Rivers and Floodplain | 12/1/2010 | 11/30/2012 | 250,000 | No |
Description: Reconnect mainstem water systems with floodplain side channels by removing barriers, evacating filed areas, and controlling vegetation.
Metrics: |
||||||
Enhance Floodplain/Remove, Modify, Breach Dike | Install in-stream woody debris to increase refugia for fish and wildlife | Install Woody Debris for Habitat Diversity | 12/1/2010 | 11/30/2012 | 80,000 | No |
Description: Woody debris will be added to increase in-stream complexity at Green and Big Islands adn Buford Park
Metrics: |
||||||
Create/Manage/Maintain Database | Maintain database for exisiting projects including electronic and hardcopies of management plans and assessment documents. GIS layers will also be included in the database | Monitor and Evaluate Restoration Activities | 12/1/2010 | 11/30/2012 | 20,000 | Yes |
Description: Coordinate the compilation of monitoring, GIS, and baseline assessment information into an explicit database | ||||||
Produce (Annual) Progress Report | Complete annual progress report for all projects | Monitor and Evaluate Restoration Activities | 12/1/2010 | 11/30/2012 | 6,000 | Yes |
Description: Complete and submit annual reports on projects to BPA. | ||||||
Plant Vegetation | Plant trees and shrubs at Buford Park, Big and Green Islands, Herbert Farms, Camp Adair, Rust Properties, Zena Properties, and new acquisition sites | Plant Native Vegetation (grass, trees and shrubs) | 12/1/2010 | 11/30/2012 | 300,000 | No |
Description: Native trees and shrubs will be planted to restoe bottomland harwood forests. Areas will be re-seeded with native annuals to restore upland/wet prairies,
Metrics: |
||||||
Plant Vegetation | Establish native plant grow-out operation through subcontracts with private agricultural landowners to supply native grasses and forbs for restoration projects for focal habitats in the Willamette Valley | Plant Native Vegetation (grass, trees and shrubs) | 12/1/2010 | 11/30/2012 | 160,000 | No |
Description: One of the primary roadblocks to restoration of native upland prairies and wet prairies is the availability of native seed and plants for the Willamette Valley. This work element will assist in the development of grow-out operatios for genetically appropriate native grasses and forbs. | ||||||
Regional Coordination | Work with regional partners on common goals and strategies for restoratin and planning in the Willamette Subbasin | Regional Coordination and Communication | 12/1/2010 | 11/30/2012 | 40,000 | Yes |
Description: Coordinate regional by participating in CBFWA Wildlife Advisory Commttee on amendment and planning processes. Work with other regional partners to identify and implement common goals. | ||||||
Conduct Controlled Burn | Conduct Controlled Burns in wet/upland prairie and oak savanna habitats to control exotics and enhance native shrubs, forbs, and grasses | Restore and Conserve Physical Habitats | 12/1/2010 | 10/30/2012 | 100,000 | No |
Description: Prescribed fire will be used to remove non-native species from upland praire sites to promote the restoration of native grasses, forbs, and shrubs on selected project sites in the Willamette Basin including EE Wilson, Mt. Pisgah Buford Park, and Camp Adair
Metrics: |
||||||
Produce Environmental Compliance Documentation | Complete required Federal Compliance for restoration and acquisition proejcts including Section 7 (ESA), Cultural Resource, herbicide applications, and NEPA. | Restore and Conserve Physical Habitats | 12/1/2010 | 12/30/2012 | 70,000 | Yes |
Description: Facilitate the completion of required Federal Compliance with subcontractors including cultural resource reviews and Section 7 (ESA) species reviews. Coordination could include Cultural Resource survey, herbicied reporting nd compliance, and Land Audits
Metrics: |
||||||
Produce Plan | Coordinate and review development of management plans as required for new acquisitions and assist in review and planning for revisions of existing management plans | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2009 | 50,000 | Yes |
Description: All new acquisitions (easements or fee tite) will have associated manageent plans that describe the current status of the propertty and future trajectories for management and restoration. ODFW will assist in developing and reviewing these plans. Also coordinate with project managers and landowners on revising existing plans and coordinate with BPA on approval of new plans and revisions. | ||||||
Create, Restore, and/or Enhance Wetland | Create and enhance emergent wetlands in Conservation Opportunity Areas to benefit priority species. | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2012 | 250,000 | No |
Description: Emergent wetlands will be enhanced on EE Wilson and Green Island, Buford Park, Big Island, and on new acquisitions (Ed Rust Properties, Hall Properties) to benefit species such as red-legged frogs, western pond turtles, shore birds, and waterfowl
Metrics: |
||||||
Maintain Vegetation | Maintain native tree, shrub, grass, and forb plantings through mowing and irrigation | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2012 | 306,032 | No |
Description: Existing and proposed new plantings will be maintained through seasonal mwing, spraying and irrigation. Upland and wet meadows may be enahnced throuhg limited disking and/or burning. | ||||||
Remove vegetation | Harmful exotic vegatation will be sprayed, mowed, or hand pulled to enhance restoration of native vegetation. | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2012 | 350,000 | No |
Description: Invasive and non-native vegetation (blackberries, scotch broome, Japanese knot weed, reed canarygrass, and others) will be removed by hand pulling, spraying with an herbicide, or mowing to facilitate the planting or restoration of native plant species to increase benefits for priority wildlife. Projects include Green and Big Islands, Camp Adair, Zena, Lone Star, Rust Properties, and Buford Park
Metrics: |
||||||
Outreach and Education | Work with Subcontractors and other partners to dissmenate information about project restoration outcomes, techniques, management plans, and biological objectives | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2012 | 40,000 | Yes |
Description: ODFW collaborates with a broad coalition of partners on restoratino projects including monitoring protocols, restoration techniques, landowner outreach, and techincal assistance
Metrics: |
||||||
Manage and Administer Projects | Coordinate subcontracts, administer and develop budgets, track and validate invoices, work internally to coordinate contracts and funding, work with BPA on annual contracts. | Restore and Conserve Physical Habitats | 12/1/2010 | 11/30/2012 | 150,000 | Yes |
Description: ODFW will identify, coordinate, and implement a range of subcontracts to complete the tasks described for the Willamette Wildlife Mitigation Program. Also track and validate invoices, conduct site visits to ensure that objectives are being accomplished, and work with subcontractors and internally if within-year revisions are required. | ||||||
work element budget total: | 2,362,032 |
Section 8. Budget
Item | Note | FY 2010 cost ($) | FY 2011 cost ($) | FY 2012 cost ($) | |
Personnel | ODFW NRCS-Project Manager for the Willamette Wildlife Mitigation Program (1.0)FTE | 53,000 | 54,000 | 55,000 | |
Personnel | ODFW-NRS 2 Field Coordinator-Willamette Wildlife Mitigation Program- (1.0 FTE) | 43,000 | 44,000 | 45,000 | |
Supplies | Hardware and specialized computer software (GIS Software, upgrade)for Mitigation Program | 1,500 | 800 | 800 | |
Supplies | Office supplies ODFW Willamette Wildlife Mitigation Program staff | 1,000 | 1,000 | 1,000 | |
Supplies | Printing costs (documents, diagrams, reports, handouts, etc)for Mitigation Program | 1,000 | 1,000 | 1,000 | |
Supplies | Meeting supplies (handouts, rental equipment, services) for Mitigation Program | 500 | 500 | 500 | |
Supplies | Photocopies and digital aerial photography for restortion sites (Mitigation Program) | 800 | 800 | 800 | |
Supplies | Enhancement materials (herbicides, plant material, tools, equipment, etc) for EE Wilson Wildlife Area restoration | 20,000 | 20,000 | 25,000 | |
Supplies | Telecommunications-2 cell phones for Wildlife Mitigation Program | 600 | 750 | 750 | |
Other | Pre-acquisition activities (appraisals, due diligence, title searches, biological assessments) ODFW Willamette Wildlife Mitigation Program | 25,000 | 25,700 | 26,425 | |
Fringe Benefits | OPE for 2 ODFW Staff (NRS 3 and NRS 2) at 61% | 58,560 | 60,390 | 61,000 | |
Travel | 1 Vehicle (SUV)-Motor Pool Rental 12 months at $600 month | 7,200 | 7,200 | 7,200 | |
Travel | Mileage (.28/mile) 2000 mile/month for 12 months-2010 Mileage (.35/mile) 2000 mile/month for 12 months- 2011 Mileage (.40 mile) 2000 mile/month for 12 months-2012 | 6,720 | 8,400 | 9,600 | |
Travel | Out of State Travel (4- Trips/yr $600/trip to Conferences and Training) | 2,400 | 2,400 | 2,400 | |
Travel | In-State Travel (10-12 Trips/yr at $100/trip) | 1,000 | 1,100 | 1,200 | |
Overhead | Federal Indirect (33%) | 73,352 | 75,253 | 78,432 | |
Other | Subcontract with Friends of Buford Park for restoration, enhancement, and maintenance for Sorenson, South Meadow, and Mt Pisgah. | 90,000 | 90,000 | 90,000 | |
Other | Subcontract with McKenzie River Trust for restoration, enhancement, and maintenance for Green Island. | 90,000 | 90,000 | 90,000 | |
Other | Subcontract with McKenzie River Trust for restoration, enhancement, and maintenace of Big Island | 39,000 | 39,000 | 39,000 | |
Other | Subcontract with The Nature Consevancy for the Willamette Floodplain Restoration Implementation on Middle Fork and Coast Fork Willamette Rivers | 85,000 | 80,000 | 75,000 | |
Other | Subcontract with Trout Mountain Forestry for restoration of oak savanna, upland prairie, and riparian habitats on Zena Timber | 30,000 | 30,000 | 30,000 | |
Other | Subcontract with the Greenbelt Landtrust for maintenance, enhancement, and restoration of oak savanna and upland prairie habitats on Lone Star Ranch | 35,000 | 35,000 | 35,000 | |
Other | Subcontract with Greenbelt Landtrust for restoration and enhancement of Willamette floodplain near Bowers Rock and Luckiamute Landing | 30,000 | 30,000 | 30,000 | |
Other | Subcontract with the Nature Conservancy to establish a native plant nursery to supply restoration projects in the Willamette Subbasin | 60,000 | 50,000 | 35,000 | |
Other | Subcontract with USFWS for restoration and enhancement of oak savanna and upland prairie on Camp Adair | 40,000 | 40,000 | 40,000 | |
Itemized budget totals: | 794,632 | 787,293 | 780,107 |
Type of funding source | Funding source or organization | Item or service provided | FY 2010 est value ($) | FY 2011 est value ($) | FY 2012 est value ($) | Cash or in-kind? | Status |
federal | USACOE | Willamette Floodplain Restoration Implementation Funds | 500,000 | 1,000,000 | 1,000,000 | Cash | Under Development |
non-profit | The Nature Conservancy | Matching Grant for Willamette Floodplain Restoration Study | 50,000 | 50,000 | 50,000 | In-Kind | Under Development |
non-profit | McKenzie River Trust | In-kind volunteer work for restoration and monitoring on Green and Big Islands | 30,000 | 30,000 | 30,000 | In-Kind | Confirmed |
non-profit | Friends of Buford Park | In-kind work for restoration and enhancements for Mt Pisgah/Buford Park | 25,000 | 25,000 | 25,000 | In-Kind | Confirmed |
federal | USFWS | Funding for restoration work on Camp Adair | 30,000 | 30,000 | 30,000 | Cash | Under Development |
non-profit | Greenbelt Landtrust | In-kind management and technical assistance to Lone Star and other easement properties | 10,000 | 10,000 | 10,000 | In-Kind | Confirmed |
private | Zena Timber | In-kind management and restoration Assistance to restoration projects | 8,000 | 8,000 | 8,000 | In-Kind | Confirmed |
Cost share estimate totals: | 653,000 | 1,153,000 | 1,153,000 |
FY 2010-12 total cost share estimate: 2,959,000
Section 9. Project future
Outyear budgets | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
3,800,000 | 3,800,000 | 2,750,000 | 3,750,000 | 3,750,000 | 3,750,000 |
Note
Approximately $800,000 for both FY2010 and FY2011 for the expense side of the budget (Personal Services, Supplies, and restoration subcontracts. Approximately $3,000,000/yr for easements and acquisiitons.
Likely project termination/end date: None
Termination notes:
No termination date because ODFW's Willamette Wildlife Mitigation Program will continue until all mitigation for loss assessements in the Willamette has been completed. This program includes an integrative approach combining habitat assessments, restoration and enhancments of degraded habitats, and acquisition or conservation of high quality or priority habitats.
Final deliverables:
Approximately 91,000 HU's remain for wildlife mitigation in the Willamette Basin. The final deliverable will be the complete accounting of these HU's for construction and innundation losses.
Reviews
ISRP final recommendation: Meets Scientific criteria? Yes (Qualified)
from May 19, 2009 ISRP 2009-17 report
Sponsor response to ISRP preliminary review
ISRP preliminary recommendation: Meets scientific criteria? Response requested
from Mar 26, 2009 ISRP 2009-7 report